|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 55,225,000$ |
55,225,000$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 2 | Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 65,558,333$ |
65,558,333$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 3 | Blue Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 86,577,499$ |
86,577,499$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 4 | Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 63,462,334$ |
63,462,334$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 5 | Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 84,751,667$ |
84,751,667$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 6 | Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 62,124,166$ |
62,124,166$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 7 | Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 47,045,833$ |
47,045,833$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 8 | Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 56,740,833$ |
56,740,833$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 9 | Coyotes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 52,832,541$ |
52,832,541$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 10 | Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 66,685,833$ |
66,685,833$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 11 | Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 58,875,000$ |
58,875,000$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 12 | Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 51,962,499$ |
51,962,499$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 13 | Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 36,097,857$ |
36,097,857$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 14 | Golden Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 79,704,167$ |
79,704,167$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 15 | Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 79,899,417$ |
79,899,417$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
0$ |
| 16 | Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 64,958,333$ |
64,958,333$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 17 | Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 77,626,190$ |
77,626,190$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 18 | Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 77,397,499$ |
77,397,499$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 19 | Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 72,062,500$ |
72,062,500$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
0$ |
| 20 | Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 77,469,983$ |
77,469,983$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 21 | Maple Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 74,131,783$ |
74,131,783$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 22 | Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 78,218,333$ |
78,218,333$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 23 | Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 60,016,842$ |
60,016,842$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 24 | Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 61,450,000$ |
61,450,000$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 25 | Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 87,462,810$ |
87,462,810$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 26 | Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 95,894,608$ |
95,894,607$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 27 | Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 59,713,750$ |
59,713,750$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 28 | Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 67,644,167$ |
67,644,167$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 29 | Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 59,330,714$ |
59,330,714$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 30 | Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 62,401,250$ |
62,401,250$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 31 | Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 83,500,833$ |
83,500,833$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
| 32 | Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 56,224,125$ |
56,224,125$ |
0$ |
0$ |
0$ |
0$ |
0 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
10,000,000$ |
10,000,000$ |
Back to the Top